Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.47B | $ 12.87B | $ 12.46B | $ 11.13B | $ 10.79B |
Gross Profit | $ 9.10B | $ 8.22B | $ 7.87B | $ 7.69B | $ 7.72B |
Operating Income | $ 2.38B | $ 2.27B | $ 2.62B | $ 2.75B | $ 2.16B |
EBITDA | $ 4.10B | $ 3.73B | $ 3.45B | $ 4.24B | $ 3.39B |
Net Income | $ 978.00M | $ 1.10B | $ 406.00M | $ 1.28B | $ 1.08B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 111.00M | $ 137.00M | $ 160.00M | $ 1.46B | $ 1.73B |
Total Assets | $ 52.04B | $ 48.77B | $ 46.11B | $ 45.43B | $ 44.46B |
Total Debt | $ 24.02B | $ 24.91B | $ 21.65B | $ 23.85B | $ 24.48B |
Net Debt | $ 23.91B | $ 24.77B | $ 21.49B | $ 22.39B | $ 22.74B |
Total Liabilities | $ 38.32B | $ 37.85B | $ 35.47B | $ 36.76B | $ 37.23B |
Stockholders' Equity | $ 12.46B | $ 10.44B | $ 10.17B | $ 8.68B | $ 7.24B |
Cash Flow | |||||
Free Cash Flow | $ -1.14B | $ -1.97B | $ -73.00M | $ 366.00M | $ -1.23B |
Operating Cash Flow | $ 2.89B | $ 1.39B | $ 2.68B | $ 2.81B | $ 1.42B |
Investing Cash Flow | $ -4.35B | $ -3.65B | $ -3.08B | $ -2.56B | $ -2.91B |
Financing Cash Flow | $ 1.43B | $ 2.24B | $ -912.00M | $ -542.00M | $ 2.61B |