Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 154.18M | $ 52.95M | $ 127.25M | $ 39.97M | $ 53.94M |
Gross Profit | $ 116.89M | $ 28.90M | $ 84.37M | $ 18.47M | $ 29.21M |
Operating Income | $ 102.60M | $ 66.31M | $ 118.67M | $ 32.66M | $ 49.09M |
EBITDA | $ 13.71M | $ -2.67M | $ 0.00 | $ -7.12M | $ 0.00 |
Net Income | $ 77.13M | $ 35.82M | $ 116.10M | $ 31.23M | $ 48.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 119.13M | $ 62.35M | $ 169.42M | $ 124.31M | $ 15.01M |
Total Assets | $ 1.09B | $ 935.96M | $ 897.18M | $ 875.74M | $ 789.44M |
Total Debt | $ 466.51M | $ 410.10M | $ 366.04M | $ 443.25M | $ 354.60M |
Net Debt | $ 347.38M | $ 347.75M | $ 196.62M | $ 318.94M | $ 339.59M |
Total Liabilities | $ 501.42M | $ 455.62M | $ 409.42M | $ 464.98M | $ 377.13M |
Stockholders' Equity | $ 589.47M | $ 480.34M | $ 487.76M | $ 410.76M | $ 412.31M |
Cash Flow | |||||
Free Cash Flow | $ -29.46M | $ -105.54M | $ 167.90M | $ 55.96M | $ -68.73M |
Operating Cash Flow | $ -29.46M | $ -105.54M | $ 167.90M | $ 55.96M | $ -68.73M |
Investing Cash Flow | $ 0.00 | $ -139.87B | $ 126.05B | $ 20.78M | $ -98.57M |
Financing Cash Flow | $ 86.24M | $ -1.53M | $ -122.79M | $ 53.33M | $ 41.73M |