Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 125.08M | $ 104.56M | $ 93.89M | $ 80.12M | $ 60.70M |
Gross Profit | $ 79.92M | $ 72.34M | $ 87.02M | $ 78.30M | $ 53.74M |
Operating Income | $ 23.88M | $ 20.26M | $ 35.47M | $ 28.01M | $ 15.28M |
EBITDA | $ 29.54M | $ 25.96M | $ 40.72M | $ 33.43M | $ 19.82M |
Net Income | $ 20.79M | $ 18.21M | $ 30.02M | $ 24.01M | $ 13.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 414.81M | $ 455.99M | $ 449.95M | $ 835.86M | $ 461.77M |
Total Assets | $ 2.58B | $ 2.50B | $ 2.38B | $ 2.42B | $ 1.70B |
Total Debt | $ 16.99M | $ 134.12M | $ 31.03M | $ 21.57M | $ 12.94M |
Net Debt | $ -66.36M | $ 22.17M | $ 1.94M | $ -75.31M | $ -56.41M |
Total Liabilities | $ 2.38B | $ 2.31B | $ 2.22B | $ 2.21B | $ 1.53B |
Stockholders' Equity | $ 203.97M | $ 189.48M | $ 162.95M | $ 211.73M | $ 166.67M |
Cash Flow | |||||
Free Cash Flow | $ 24.90M | $ 22.74M | $ 43.91M | $ 4.68M | $ -1.09M |
Operating Cash Flow | $ 29.56M | $ 29.69M | $ 49.43M | $ 7.20M | $ 296.00K |
Investing Cash Flow | $ -113.59M | $ -35.27M | $ -115.39M | $ -303.24M | $ -164.24M |
Financing Cash Flow | $ 55.43M | $ 88.44M | $ -1.82M | $ 323.57M | $ 217.63M |