Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.39B | $ 3.15B | $ 2.73B | $ 1.70B | $ 1.63B |
Gross Profit | $ 1.63B | $ 1.51B | $ 1.26B | $ 919.15M | $ 911.14M |
Operating Income | $ 728.55M | $ 675.09M | $ 397.50M | $ 215.72M | $ 197.49M |
EBITDA | $ 552.94M | $ 906.71M | $ 851.67M | $ 257.62M | $ 215.15M |
Net Income | $ 258.81M | $ 219.30M | $ 253.50M | $ 124.91M | $ 106.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 175.09M | $ 127.02M | $ 117.33M | $ 120.05M | $ 65.85M |
Total Assets | $ 4.48B | $ 4.29B | $ 3.90B | $ 3.83B | $ 2.37B |
Total Debt | $ 1.76B | $ 1.92B | $ 1.67B | $ 1.59B | $ 899.42M |
Net Debt | $ 1.58B | $ 1.80B | $ 1.55B | $ 1.47B | $ 833.58M |
Total Liabilities | $ 2.42B | $ 2.29B | $ 2.03B | $ 2.03B | $ 1.09B |
Stockholders' Equity | $ 2.05B | $ 2.00B | $ 1.88B | $ 1.81B | $ 1.28B |
Cash Flow | |||||
Free Cash Flow | $ 471.71M | $ 355.99M | $ 433.72M | $ 181.28M | $ 184.72M |
Operating Cash Flow | $ 539.96M | $ 416.14M | $ 469.31M | $ 223.30M | $ 222.26M |
Investing Cash Flow | $ -441.59M | $ -462.33M | $ -336.44M | $ -744.64M | $ -20.35M |
Financing Cash Flow | $ -38.19M | $ 51.31M | $ -139.27M | $ 576.99M | $ -186.50M |