Jun 24 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.80M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 1.80M | - | - | - | - |
EBIT | $ -4.64M | $ -465.88K | $ -1.59M | $ -1.67M | $ -331.31K |
EBITDA | $ -4.64M | $ -465.88K | $ -1.59M | $ -1.67M | $ -331.31K |
Net Income Common Stockholders | $ 1.23M | $ -28.80K | $ -5.12M | $ 716.63K | $ 5.02M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.66M | $ 552.05K | $ 553.99K | $ 397.50K | $ 156.47K |
Total Assets | $ 65.93M | $ 225.28M | $ 224.25M | $ 223.18M | $ 222.78M |
Total Debt | $ 35.51M | $ 1.09M | $ 1.28M | $ 610.65K | $ 0.00 |
Net Debt | $ 33.85M | $ 542.70K | $ 730.53K | $ 213.15K | $ -156.47K |
Total Liabilities | $ 365.40M | $ 18.31M | $ 17.25M | $ 11.06M | $ 11.38M |
Stockholders Equity | $ -44.72M | $ 206.97M | $ 207.00M | $ 212.11M | $ 211.40M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.62M | $ -718.39K | $ -375.50K | $ -508.97K | $ -427.75K |
Operating Cash Flow | $ -2.62M | $ -718.39K | $ -375.50K | $ -508.97K | $ -427.75K |
Investing Cash Flow | $ 2.09M | $ 716.45K | $ 32.00K | $ 150.00K | $ 0.00 |
Financing Cash Flow | $ 1.17M | $ 0.00 | $ 500.00K | $ 600.00K | $ 0.00 |