Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.05M | $ 19.45M | $ 18.15M | $ 15.16M | $ 14.79M |
Gross Profit | $ 30.13M | $ 19.45M | $ 18.15M | $ 15.16M | $ 14.79M |
Operating Income | $ 21.90M | $ 8.79M | $ 6.71M | $ 5.14M | $ 4.76M |
EBITDA | $ 9.62M | $ 7.90M | $ 7.41M | $ 7.35M | $ 6.76M |
Net Income | $ 6.72M | $ 5.28M | $ 5.09M | $ 3.94M | $ 3.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.32M | $ 23.60M | $ 76.03M | $ 86.35M | $ 60.56M |
Total Assets | $ 541.56M | $ 471.72M | $ 445.03M | $ 406.28M | $ 352.58M |
Total Debt | $ 11.00M | $ 2.51M | $ 1.50M | $ 3.00M | $ 3.00M |
Net Debt | $ 1.68M | $ -8.54M | $ -60.33M | $ -62.42M | $ -17.89M |
Total Liabilities | $ 487.97M | $ 425.21M | $ 1.50M | $ 3.00M | $ 3.00M |
Stockholders' Equity | $ 53.59M | $ 47.59M | $ 44.16M | $ 42.76M | $ 37.67M |
Cash Flow | |||||
Free Cash Flow | $ 7.87M | $ 4.00M | $ 5.94M | $ 1.29M | $ 3.66M |
Operating Cash Flow | $ 7.87M | $ 4.64M | $ 7.44M | $ 2.63M | $ 4.14M |
Investing Cash Flow | $ -11.79M | $ -65.72M | $ -44.22M | $ -39.52M | $ -9.00M |
Financing Cash Flow | $ 61.17M | $ 20.50M | $ 33.80M | $ 49.87M | $ 2.31M |