Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 64.13M | $ 110.36M | $ 99.21M | $ 39.29M | $ 30.17M |
Gross Profit | $ 3.87M | $ 4.29M | $ 5.44M | $ 5.11M | $ 4.96M |
Operating Income | $ 795.68K | $ 2.04M | $ 1.82M | $ 2.85M | $ 1.12M |
EBITDA | $ -2.35M | $ 3.80M | $ 2.66M | $ 2.92M | $ 2.33M |
Net Income | $ -4.65M | $ 2.54M | $ 2.22M | $ 2.36M | $ 823.61K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 486.52K | $ 12.79M | $ 76.32M | $ 62.05M | $ 548.15K |
Total Assets | $ 186.73M | $ 174.80M | $ 163.78M | $ 165.69M | $ 38.19M |
Total Debt | $ 15.05M | $ 11.06M | $ 4.55M | $ 3.08M | $ 6.10M |
Net Debt | $ 14.57M | $ -1.73M | $ -36.62M | $ -56.18M | $ 5.55M |
Total Liabilities | $ 16.72M | $ 12.82M | $ 9.10M | $ 4.89M | $ 9.04M |
Stockholders' Equity | $ 169.99M | $ 161.98M | $ 154.68M | $ 159.88M | $ 28.29M |
Cash Flow | |||||
Free Cash Flow | $ -16.80M | $ -75.75M | $ 20.63M | $ -946.27K | $ -1.86M |
Operating Cash Flow | $ -16.78M | $ -75.75M | $ 20.64M | $ -941.59K | $ -1.62M |
Investing Cash Flow | $ 2.07M | $ 35.90M | $ -41.99M | $ -122.73M | $ -247.24K |
Financing Cash Flow | $ 1.83M | $ 11.02M | $ 11.63M | $ 124.19M | $ 3.20M |