Sep 03 | Jun 03 | Mar 03 | Dec 02 | Sep 02 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 59.00K | $ 59.00K | $ 89.00K | $ 29.00K | $ 81.00K |
Gross Profit | $ -134.00K | $ -134.00K | $ -115.00K | $ -167.00K | $ -79.00K |
EBIT | $ -758.00K | $ -767.00K | $ -725.00K | $ -910.00K | $ -707.00K |
EBITDA | $ -619.00K | $ -637.00K | $ -608.00K | $ -622.00K | $ -608.00K |
Net Income Common Stockholders | $ -879.00K | $ -869.00K | $ -817.00K | $ -881.00K | $ -661.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.41M | $ 6.18M | $ 6.93M | $ 10.38M | $ 11.30M |
Total Assets | $ 10.94M | $ 11.69M | $ 12.68M | $ 16.09M | $ 17.53M |
Total Debt | $ 2.38M | $ 2.36M | $ 2.47M | $ 0.00 | $ 0.00 |
Net Debt | $ -3.03M | $ -3.82M | $ -4.46M | $ -10.38M | $ -11.30M |
Total Liabilities | $ 2.76M | $ 2.74M | $ 2.97M | $ 654.00K | $ 1.22M |
Stockholders Equity | $ 8.18M | $ 8.95M | $ 9.71M | $ 10.43M | $ 11.17M |
Cash Flow | - | ||||
Free Cash Flow | $ -769.00K | $ -748.00K | $ -446.00K | $ -926.00K | $ -1.01M |
Operating Cash Flow | $ -756.00K | $ -723.00K | $ -417.00K | $ -912.00K | $ -956.00K |
Investing Cash Flow | $ -13.00K | $ -25.00K | $ -3.03M | $ -14.00K | $ -59.00K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |