Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
777.05M | 781.43M | 751.45M | 618.03M | 500.92M | 446.44M | Gross Profit |
106.45M | 175.05M | 174.06M | 151.54M | 125.74M | 132.89M | EBIT |
-183.14M | -47.51M | 12.49M | 27.32M | 48.52M | 62.59M | EBITDA |
-175.82M | 24.13M | -86.08M | 298.41M | 75.50M | 86.77M | Net Income Common Stockholders |
-171.37M | -83.91M | -175.66M | 215.51M | 6.28M | 38.16M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
53.99M | 604.11M | 729.98M | 858.50M | 492.22M | 321.66M | Total Assets |
144.53M | 2.25B | 2.26B | 2.24B | 1.46B | 1.18B | Total Debt |
13.00M | 626.20M | 506.67M | 512.92M | 491.96M | 463.10M | Net Debt |
-11.84M | 115.29M | 91.52M | -186.41M | 69.80M | 186.06M | Total Liabilities |
31.32M | 1.13B | 1.07B | 857.48M | 740.05M | 703.88M | Stockholders Equity |
112.56M | 1.12B | 1.19B | 1.38B | 722.85M | 477.03M |
Cash Flow | Free Cash Flow | ||||
-209.45M | -179.56M | 21.75M | 3.29M | -54.35M | 10.31M | Operating Cash Flow |
-38.37M | 36.44M | 203.11M | 122.24M | 44.72M | 42.22M | Investing Cash Flow |
-125.87M | -13.29M | -415.82M | -243.85M | -155.09M | -86.63M | Financing Cash Flow |
-101.04M | 71.96M | -52.41M | 398.43M | 246.41M | 211.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $69.68B | 16.63 | 15.95% | 0.14% | 8.27% | 10.35% | |
75 Outperform | $164.90B | 40.60 | 67.55% | 2.97% | 18.64% | -39.39% | |
65 Neutral | $20.25B | 12.37 | 10.36% | ― | -1.60% | 39.71% | |
64 Neutral | $126.52B | ― | -3.15% | ― | 11.64% | -114.72% | |
50 Neutral | $1.15B | ― | -16.21% | ― | ― | ― | |
49 Neutral | $12.67B | ― | -30.11% | ― | -2.93% | -4.69% | |
48 Neutral | $6.84B | 1.02 | -53.11% | 2.50% | 16.84% | 0.92% |