Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.23B | $ 3.41B | $ 3.34B | $ 3.24B | $ 2.88B |
Operating Income | $ 397.43M | $ 156.79M | $ 187.69M | $ 235.46M | $ 169.72M |
EBITDA | $ 1.03B | $ 724.67M | $ 772.55M | $ 815.28M | $ 442.04M |
Net Income | $ 67.11M | $ -113.57M | $ 43.10M | $ 69.86M | $ 109.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 8.67B | $ 8.49B | $ 8.07B | $ 7.89B | $ 6.01B |
Total Debt | $ 2.76B | $ 2.91B | $ 2.57B | $ 2.49B | $ 575.51M |
Net Debt | $ 2.60B | $ 2.80B | $ 2.47B | $ 2.35B | $ 384.43M |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 671.16M | $ 434.01M | $ 368.40M | $ 449.75M | $ 319.65M |
Operating Cash Flow | $ 888.52M | $ 638.20M | $ 556.66M | $ 683.15M | $ 498.77M |
Investing Cash Flow | |||||
Financing Cash Flow |