Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 43.31M | $ 26.34M | $ 19.13M | $ 16.25M | $ 40.58M |
Gross Profit | $ 12.46M | $ 6.57M | $ 4.32M | $ 1.26M | $ 8.96M |
Operating Income | $ 2.96M | $ -2.89M | $ -3.00M | $ -7.22M | $ -2.72M |
EBITDA | $ 4.13M | $ 151.00K | $ 3.44M | $ -6.01M | $ -2.07M |
Net Income | $ 1.82M | $ -1.56M | $ 1.81M | $ -7.49M | $ -4.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.44M | $ 559.00K | $ 427.00K | $ 8.26M | $ 9.09M |
Total Assets | $ 45.61M | $ 32.69M | $ 34.55M | $ 39.51M | $ 48.82M |
Total Debt | $ 14.80M | $ 12.90M | $ 14.07M | $ 20.23M | $ 20.49M |
Net Debt | $ 14.76M | $ 12.35M | $ 13.64M | $ 11.96M | $ 11.40M |
Total Liabilities | $ 43.01M | $ 33.24M | $ 32.96M | $ 39.59M | $ 40.79M |
Stockholders' Equity | $ 936.00K | $ -585.00K | $ 1.51M | $ -162.00K | $ 7.81M |
Cash Flow | |||||
Free Cash Flow | $ -4.02M | $ 1.19M | $ 2.15M | - | $ -9.59M |
Operating Cash Flow | $ -3.71M | $ 1.43M | $ 2.35M | - | $ -9.34M |
Investing Cash Flow | $ -311.00K | $ 4.45M | $ -196.00K | $ -94.00K | $ -243.00K |
Financing Cash Flow | $ 2.65M | $ -3.22M | $ -3.63M | $ -647.00K | $ 7.72M |