Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 82.67B | $ 78.59B | $ 89.88B | $ 67.42B | $ 38.95B |
Gross Profit | $ 20.70B | $ 13.66B | $ 13.48B | $ 13.21B | $ 9.79B |
Operating Income | $ 9.14B | $ 8.29B | $ 4.31B | $ 5.32B | $ 2.31B |
EBITDA | $ 7.39B | $ 12.56B | $ 12.29B | $ 12.63B | $ 9.54B |
Net Income | $ 4.81B | $ 3.94B | $ 4.76B | $ 5.47B | $ 140.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 161.00M | $ 257.00M | $ 336.00M | $ 367.00M |
Total Assets | $ 0.00 | $ 113.70B | $ 105.64B | $ 105.96B | $ 95.14B |
Total Debt | $ 805.00M | $ 53.22B | $ 49.06B | $ 49.84B | $ 52.25B |
Net Debt | $ 805.00M | $ 53.06B | $ 48.80B | $ 49.50B | $ 51.89B |
Total Liabilities | $ 17.58B | $ 68.98B | $ 64.49B | $ 65.83B | $ 62.99B |
Stockholders' Equity | $ 46.02B | $ 36.68B | $ 40.66B | $ 23.00M | $ 6.00M |
Cash Flow | |||||
Free Cash Flow | $ 11.51B | $ 6.42B | $ 5.67B | $ 8.34B | $ 2.23B |
Operating Cash Flow | $ 11.51B | $ 9.55B | $ 9.05B | $ 11.16B | $ 7.36B |
Investing Cash Flow | $ -5.90B | $ -4.33B | $ -4.02B | $ -2.77B | $ -4.90B |
Financing Cash Flow | $ 0.00 | $ -5.33B | $ -5.11B | $ -8.42B | $ -2.39B |