Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 6.16M | $ 4.99M | $ 3.96M | $ 2.65M |
Gross Profit | $ 4.26M | $ 3.21M | $ 2.64M | $ 1.26M |
Operating Income | $ -94.39M | $ -2.10M | $ -590.52K | $ -1.25M |
EBITDA | $ -92.10M | $ 171.00K | $ 1.48M | $ 169.79K |
Net Income | $ -94.98M | $ -2.39M | $ -668.58K | $ -1.58M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 366.76K | $ 252.40K | $ 137.01K | $ 232.77K |
Total Assets | $ 25.63M | $ 25.63M | $ 16.99M | $ 16.27M |
Total Debt | $ 7.95M | $ 8.06M | $ 8.50M | $ 8.94M |
Net Debt | $ 7.58M | $ 7.80M | $ 8.36M | $ 8.71M |
Total Liabilities | $ 17.61M | $ 12.50M | $ 11.14M | $ 10.61M |
Stockholders' Equity | $ 8.02M | $ 13.12M | $ 5.85M | $ 5.67M |
Cash Flow | ||||
Free Cash Flow | $ 2.87M | $ 456.04K | $ 857.47K | $ -2.15M |
Operating Cash Flow | $ 4.91M | $ 1.97M | $ 2.49M | $ 357.36K |
Investing Cash Flow | $ -2.02M | $ -1.48M | $ -1.64M | $ -2.51M |
Financing Cash Flow | $ -2.76M | $ -370.25K | $ -953.30K | $ 2.31M |