Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 189.36M | $ 182.69M | $ 93.89M | $ 53.30M | $ 40.02M |
Gross Profit | $ 119.86M | $ 114.52M | $ 52.14M | $ 12.61M | $ 8.09M |
Operating Income | $ 119.43M | $ 106.64M | $ 45.65M | $ 6.98M | $ 1.98M |
EBITDA | $ 143.82M | $ 129.84M | $ 52.95M | $ 14.77M | $ 5.92M |
Net Income | $ 114.55M | $ 106.24M | $ 42.96M | $ -83.72K | $ -5.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 58.61M | $ 25.85M | $ 26.53M | $ 3.56M | $ 985.42K |
Total Assets | $ 424.67M | $ 328.59M | $ 221.51M | $ 110.58M | $ 126.86M |
Total Debt | $ 130.00M | $ 107.23M | $ 118.04M | $ 69.37M | $ 89.48M |
Net Debt | $ 71.39M | $ 81.39M | $ 91.51M | $ 65.81M | $ 88.50M |
Total Liabilities | $ 158.10M | $ 160.44M | $ 144.74M | $ 75.23M | $ 98.75M |
Stockholders' Equity | $ 266.58M | $ 168.16M | $ 76.77M | $ 35.36M | $ 28.11M |
Cash Flow | |||||
Free Cash Flow | $ 17.71M | $ 23.39M | $ -21.49M | $ 1.76M | $ -52.58M |
Operating Cash Flow | $ 130.01M | $ 114.08M | $ 52.63M | $ 2.43M | $ 3.14M |
Investing Cash Flow | $ -102.19M | $ -87.13M | $ -74.11M | $ 16.30M | $ -55.72M |
Financing Cash Flow | $ 5.06M | $ -27.01M | $ 46.65M | $ -18.32M | $ 45.30M |