Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.45B | € 4.14B | € 4.23B | € 2.81B | € 3.52B |
Gross Profit | € 1.22B | € 1.11B | € 880.71M | € 684.04M | € 925.86M |
Operating Income | € 181.21M | € 156.60M | € 8.74M | € -110.66M | € 41.46M |
EBITDA | € 218.78M | € 187.84M | € 46.41M | € -125.81M | € 134.01M |
Net Income | € 89.94M | € 60.95M | € -34.48M | € -192.13M | € 11.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.02B | € 1.03B | € 970.23M | € 676.59M | € 931.69M |
Total Assets | € 4.63B | € 4.50B | € 4.82B | € 3.88B | € 3.94B |
Total Debt | € 888.64M | € 906.54M | € 1.03B | € 784.31M | € 757.27M |
Net Debt | € -129.77M | € -127.11M | € 69.85M | € 117.43M | € -174.26M |
Total Liabilities | € 4.23B | € 4.18B | € 4.73B | € 3.78B | € 3.65B |
Stockholders' Equity | € 389.13M | € 313.66M | € 70.77M | € 95.10M | € 272.66M |
Cash Flow | |||||
Free Cash Flow | € 75.81M | € 69.17M | € 81.23M | € -270.14M | € -120.63M |
Operating Cash Flow | € 83.07M | € 83.18M | € 83.99M | € -267.17M | € -116.58M |
Investing Cash Flow | € -7.01M | € -13.74M | € -1.19M | € 14.03M | € 30.64M |
Financing Cash Flow | € -91.30M | € 4.53M | € 210.00M | € -11.52M | € 129.85M |