Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 239.39M | $ 127.06M | $ 58.68M | $ 98.02M |
Operating Income | $ 22.27M | $ -30.57M | $ -20.05M | $ 15.65M |
EBITDA | $ 26.68M | $ 1.60M | $ -3.49M | $ 7.53M |
Net Income | $ 13.09M | $ -1.13M | $ -4.92M | $ 1.34M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 555.81M | $ 476.95M | $ 311.44M | $ 251.13M |
Total Debt | $ 174.22M | $ 108.66M | $ 101.12M | $ 82.32M |
Net Debt | $ 145.07M | $ 65.11M | $ -26.92M | $ 53.19M |
Total Liabilities | $ 393.14M | $ 329.97M | $ 168.97M | $ 233.15M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -59.73M | $ -78.41M | $ -41.65M | $ -510.00K |
Operating Cash Flow | $ 20.73M | $ 17.12M | $ -34.11M | $ 4.79M |
Investing Cash Flow | ||||
Financing Cash Flow |