Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 316.09M | € 271.15M | € 236.23M | € 230.08M | € 200.21M |
Gross Profit | € 175.03M | € 69.58M | € 144.98M | € 140.40M | € 131.92M |
Operating Income | € 10.51M | € 9.37M | € 8.86M | € 9.23M | € 6.32M |
EBITDA | € 33.89M | € 30.44M | € 24.66M | € 24.31M | € 19.39M |
Net Income | € 9.41M | € 8.11M | € 5.09M | € 5.67M | € 4.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 6.36M | € 6.45M | € 5.16M | € 11.69M | € 10.38M |
Total Assets | € 330.55M | € 321.19M | € 324.98M | € 317.15M | € 313.62M |
Total Debt | € 53.49M | € 61.24M | € 67.38M | € 57.02M | € 56.60M |
Net Debt | € 47.96M | € 54.79M | € 62.32M | € 45.43M | € 46.42M |
Total Liabilities | € 126.29M | € 122.94M | € 136.46M | € 132.67M | € 135.48M |
Stockholders' Equity | € 204.35M | € 194.63M | € 188.59M | € 184.55M | € 178.20M |
Cash Flow | |||||
Free Cash Flow | € 6.34M | € 4.75M | € -5.26M | € 6.55M | € -19.47M |
Operating Cash Flow | € 19.11M | € 16.15M | € 14.50M | € 22.50M | € 11.68M |
Investing Cash Flow | € -12.88M | € -12.72M | € -34.70M | € -30.70M | € -50.42M |
Financing Cash Flow | € -7.16M | € -2.04M | € 13.67M | € 9.62M | € 40.64M |