Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 41.83M | € 53.90M | € 81.48M | € 44.52M | € 89.55M |
Gross Profit | € 5.73M | € 13.39M | € 21.20M | € 12.83M | € 34.99M |
Operating Income | € -8.94M | € 9.27M | € 9.55M | € -6.18M | € 18.83M |
EBITDA | € -13.55M | € 9.09M | € 12.12M | € -4.36M | € 19.13M |
Net Income | € -15.95M | € 3.55M | € 6.90M | € -8.80M | € 17.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.51M | € 15.30M | € 16.41M | € 8.22M | € 5.72M |
Total Assets | € 104.48M | € 170.22M | € 164.79M | € 151.80M | € 178.04M |
Total Debt | € 32.18M | € 79.73M | € 77.38M | € 66.35M | € 89.23M |
Net Debt | € 26.99M | € 64.75M | € 61.40M | € 58.67M | € 83.88M |
Total Liabilities | € 45.95M | € 93.08M | € 89.06M | € 85.26M | € 102.20M |
Stockholders' Equity | € 58.54M | € 77.13M | € 75.73M | € 66.83M | € 75.84M |
Cash Flow | |||||
Free Cash Flow | € 418.00K | € 9.44M | € 1.60M | € 18.07M | € -31.45M |
Operating Cash Flow | € 701.00K | € 10.13M | € 1.84M | € 18.26M | € -31.05M |
Investing Cash Flow | € 16.21M | € -7.32M | € 7.70M | € -384.00K | € -717.00K |
Financing Cash Flow | € -26.70M | € -3.81M | € -1.24M | € -15.55M | € 28.40M |