Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 235.77M | € 210.13M | € 110.45M | € 57.67M | € 34.57M |
Gross Profit | € 16.26M | € 58.21M | € 32.49M | € 16.00M | € 9.31M |
Operating Income | € 961.15K | € -60.37K | € -1.49M | € 2.58M | € 880.22K |
EBITDA | € 6.91M | € 4.37M | € 2.07M | € 3.46M | € 1.38M |
Net Income | € -3.80M | € -4.99M | € -3.49M | € 1.54M | € 665.17K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 19.99M | € 31.37M | € 31.15M | € 12.17M | € 7.08M |
Total Assets | € 144.94M | € 133.47M | € 105.47M | € 41.91M | € 24.69M |
Total Debt | € 46.64M | € 48.26M | € 44.34M | € 13.92M | € 6.48M |
Net Debt | € 27.10M | € 16.91M | € 14.11M | € 2.01M | € -75.51K |
Total Liabilities | € 129.04M | € 118.82M | € 93.66M | € 39.04M | € 24.25M |
Stockholders' Equity | € 15.72M | € 14.64M | € 11.81M | € 2.88M | € 440.64K |
Cash Flow | |||||
Free Cash Flow | € -7.46M | € 6.27M | € -22.19M | € -3.13M | € -1.74M |
Operating Cash Flow | € -1.55M | € 10.93M | € 7.21M | € 3.48M | € -627.04K |
Investing Cash Flow | € -9.79M | € -11.19M | € -29.40M | € -6.28M | € -1.52M |
Financing Cash Flow | € -758.36K | € 2.52M | € 40.50M | € 8.16M | € 4.32M |