Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 102.08M | € 91.96M | € 79.54M | € 81.36M | € 88.42M |
Gross Profit | € 14.39M | € 47.73M | € 37.44M | € 44.78M | € 50.35M |
Operating Income | € 1.53M | € -888.00K | € -9.60M | € -9.26M | € -21.97M |
EBITDA | € 3.44M | € 2.32M | € -5.99M | € -10.74M | € -21.87M |
Net Income | € -4.23M | € -7.38M | € -15.29M | € -23.46M | € -34.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 9.43M | € 7.98M | € 16.89M | € 4.53M | € 6.06M |
Total Assets | € 202.09M | € 196.00M | € 206.66M | € 186.89M | € 221.43M |
Total Debt | € 88.89M | € 58.84M | € 56.35M | € 29.12M | € 34.79M |
Net Debt | € 83.40M | € 52.57M | € 40.23M | € 25.48M | € 30.31M |
Total Liabilities | € 141.32M | € 130.25M | € 133.16M | € 111.70M | € 135.17M |
Stockholders' Equity | € 61.99M | € 66.96M | € 74.68M | € 76.32M | € 87.53M |
Cash Flow | |||||
Free Cash Flow | € 1.33M | € -14.00M | € -17.98M | € -14.54M | € -14.87M |
Operating Cash Flow | € 2.68M | € -12.32M | € -16.75M | € -13.33M | € 5.50M |
Investing Cash Flow | € -3.05M | € 168.00K | € -825.00K | € 1.41M | € -18.83M |
Financing Cash Flow | € -288.00K | € 3.68M | € 29.57M | € 9.77M | € 2.98M |