Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 68.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 19.81M |
Gross Profit | $ -168.00K | $ -497.00K | $ -459.00K | $ -98.00K | $ 11.96M |
Operating Income | $ -21.14M | $ -33.22M | $ 68.34M | $ -7.25M | $ -1.21M |
EBITDA | $ -19.93M | $ -33.22M | $ -121.95M | $ -7.15M | $ 1.96M |
Net Income | $ -21.67M | $ -24.58M | $ -122.31M | $ 11.91M | $ -2.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.58M | $ 11.45M | $ 16.98M | $ 1.63M | $ 3.26M |
Total Assets | $ 49.13M | $ 22.28M | $ 32.43M | $ 12.91M | $ 15.28M |
Total Debt | $ 41.84M | $ 4.14M | $ 2.72M | $ 2.90M | $ 6.08M |
Net Debt | $ 34.27M | $ -7.31M | $ -14.26M | $ 1.27M | $ 2.82M |
Total Liabilities | $ 46.90M | $ 10.17M | $ 25.93M | $ 5.25M | $ 10.19M |
Stockholders' Equity | $ 2.23M | $ 12.11M | $ 6.50M | $ 7.66M | $ 5.09M |
Cash Flow | |||||
Free Cash Flow | $ -20.43M | $ -21.27M | $ -23.64M | $ -8.14M | $ 1.65M |
Operating Cash Flow | $ -20.41M | $ -20.98M | $ -23.49M | $ -8.10M | $ 2.74M |
Investing Cash Flow | $ -19.00K | $ -47.00K | $ -22.74M | $ -39.00K | $ -1.06M |
Financing Cash Flow | $ 16.56M | $ 19.58M | $ 61.59M | $ 4.67M | $ -1.10M |