Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -30.00K | $ -30.00K | - | $ -28.00K | $ -29.00K |
EBIT | $ -1.80M | $ -2.22M | $ -2.54M | $ -3.37M | $ -2.03M |
EBITDA | $ -1.77M | $ -2.19M | $ -2.50M | $ -3.34M | $ -2.00M |
Net Income Common Stockholders | $ -1.93M | $ -2.35M | $ -2.66M | $ -3.48M | $ -2.13M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 3.43M | $ 4.02M | $ 5.13M | $ 6.09M | $ 6.91M |
Total Assets | $ 4.47M | $ 4.94M | $ 6.12M | $ 7.21M | $ 7.97M |
Total Debt | $ 13.43M | $ 13.01M | $ 12.88M | $ 12.76M | $ 12.24M |
Net Debt | $ 9.99M | $ 8.98M | $ 7.75M | $ 6.67M | $ 5.33M |
Total Liabilities | $ 74.73M | $ 72.32M | $ 71.83M | $ 71.83M | $ 68.92M |
Stockholders Equity | $ -70.25M | $ -67.39M | $ -65.71M | $ -64.62M | $ -60.94M |
Cash Flow | - | ||||
Free Cash Flow | $ -616.00K | $ -1.10M | $ -814.00K | $ -930.00K | $ -785.00K |
Operating Cash Flow | $ -616.00K | $ -1.10M | $ -814.00K | $ -930.00K | $ -785.00K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ -13.00K | $ -20.00K | $ -32.00K | $ 52.00K | $ 1.75M |