Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 175.00M | $ 156.30M | $ 106.60M | $ 85.00M | $ 113.74M |
Gross Profit | $ 146.30M | $ 130.30M | $ 91.30M | $ 75.20M | $ 56.24M |
Operating Income | $ 18.50M | $ 1.70M | $ -7.40M | $ 4.30M | $ 5.53M |
EBITDA | $ 43.00M | $ 36.00M | $ 13.80M | $ 23.60M | $ 28.97M |
Net Income | $ -300.00K | $ -3.00M | $ -9.60M | $ 2.00M | $ 894.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.50M | $ 8.10M | $ 13.90M | $ 57.10M | $ 17.40M |
Total Assets | $ 433.50M | $ 402.80M | $ 367.10M | $ 172.00M | $ 125.80M |
Total Debt | $ 42.90M | $ 78.10M | $ 37.80M | $ 40.20M | $ 42.10M |
Net Debt | $ 28.40M | $ 70.00M | $ 23.90M | $ -16.90M | $ 24.70M |
Total Liabilities | $ 130.50M | $ 154.00M | $ 119.40M | $ 67.40M | $ 74.50M |
Stockholders' Equity | $ 303.00M | $ 248.80M | $ 247.70M | $ 104.60M | $ 51.30M |
Cash Flow | |||||
Free Cash Flow | $ -600.00K | $ -31.60M | $ -44.70M | $ 10.30M | $ -19.61M |
Operating Cash Flow | $ 52.90M | $ 24.10M | $ 8.60M | $ 28.10M | $ 23.10M |
Investing Cash Flow | $ -57.40M | $ -67.10M | $ -134.60M | $ -22.80M | $ -54.39M |
Financing Cash Flow | $ 10.80M | $ 37.20M | $ 77.10M | $ 48.40M | $ 2.67M |