Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 296.84M | $ 136.98M | $ 194.89M | $ 171.88M | $ 154.13M |
Gross Profit | $ 296.84M | $ 136.98M | $ 27.00K | $ 171.88M | $ 154.13M |
Operating Income | $ 290.34M | $ 8.82M | $ 101.02M | $ 64.44M | $ -74.57M |
EBITDA | $ 0.00 | $ 0.00 | $ 79.65M | $ 78.19M | $ -68.48M |
Net Income | $ 62.62M | $ 7.82M | $ 57.69M | $ 52.48M | $ -74.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 379.10M | $ 1.29B | $ 1.59B | $ 1.15B |
Total Assets | $ 4.68B | $ 5.03B | $ 4.98B | $ 5.14B | $ 4.01B |
Total Debt | $ 0.00 | $ 336.92M | $ 235.26M | $ 95.89M | $ 97.83M |
Net Debt | $ 0.00 | $ -26.37M | $ 133.59M | $ -163.25M | $ -182.57M |
Total Liabilities | $ 3.62B | $ 4.58B | $ 4.57B | $ 4.64B | $ 3.61B |
Stockholders' Equity | $ 1.46B | $ 452.86M | $ 410.06M | $ 500.63M | $ 407.65M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 60.39M | $ 70.58M | $ 97.60M | $ 34.01M |
Operating Cash Flow | $ 0.00 | $ 76.53M | $ 74.07M | $ 102.70M | $ 43.62M |
Investing Cash Flow | $ 0.00 | $ 232.17M | $ -214.18M | $ -315.34M | $ 96.00M |
Financing Cash Flow | $ 0.00 | $ -34.03M | $ -15.41M | $ 191.90M | $ 51.78M |