Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 449.61M | $ 359.60M | $ 286.51M | $ 230.23M | $ 164.01M |
Gross Profit | $ 444.61M | $ 351.38M | $ 283.05M | $ 224.47M | $ 160.13M |
Operating Income | $ 278.19M | $ 242.75M | $ 175.42M | $ 134.42M | $ 72.83M |
EBITDA | $ 404.97M | $ 352.05M | $ 279.50M | $ 199.95M | $ 135.34M |
Net Income | $ 203.00M | $ 190.71M | $ 134.13M | $ 95.72M | $ 42.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.71M | $ 39.81M | $ 62.34M | $ 59.76M | $ 26.60M |
Total Assets | $ 5.80B | $ 4.77B | $ 4.00B | $ 3.30B | $ 2.49B |
Total Debt | $ 2.13B | $ 1.69B | $ 1.42B | $ 1.17B | $ 815.28M |
Net Debt | $ 2.09B | $ 1.65B | $ 1.36B | $ 1.11B | $ 788.68M |
Total Liabilities | $ 2.23B | $ 1.78B | $ 1.50B | $ 1.25B | $ 906.85M |
Stockholders' Equity | $ 3.56B | $ 2.98B | $ 2.49B | $ 2.04B | $ 1.57B |
Cash Flow | |||||
Free Cash Flow | $ 308.48M | $ 254.57M | $ -517.71M | $ 167.39M | $ 99.39M |
Operating Cash Flow | $ 308.48M | $ 254.57M | $ 211.02M | $ 167.39M | $ 99.39M |
Investing Cash Flow | $ -1.12B | $ -857.13M | $ -706.08M | $ -829.68M | $ -545.51M |
Financing Cash Flow | $ 810.70M | $ 580.01M | $ 506.80M | $ 689.06M | $ 457.79M |