Sep 04 | Sep 03 | Sep 02 | Sep 01 | Sep 00 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ 2.18K |
Operating Income | $ -688.33K | $ -697.28K | $ -660.18K | $ -887.24K | $ -2.58M |
EBITDA | $ -687.27K | $ -695.16K | $ -658.05K | $ -885.12K | $ -2.58M |
Net Income | $ -688.33K | $ -697.28K | $ -660.18K | $ -887.24K | $ -2.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 233.80K | $ 234.85K | $ 239.37K | $ 241.50K | $ 243.62K |
Total Debt | $ 342.43K | $ 342.43K | $ 986.73K | $ 986.73K | $ 3.59M |
Net Debt | $ 342.28K | $ 342.28K | $ 986.59K | $ 986.59K | $ 3.59M |
Total Liabilities | $ 8.54M | $ 7.85M | $ 8.67M | $ 8.11M | $ 7.34M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -65.55K | $ -51.76K | $ 0.00 | $ 400.00K |
Operating Cash Flow | $ 0.00 | $ -65.55K | $ -51.76K | $ 0.00 | $ 400.00K |
Investing Cash Flow | |||||
Financing Cash Flow |