Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.61M | $ 16.38M | $ 17.92M | $ 4.60M | $ 219.00K |
Gross Profit | $ -83.26M | $ -73.42M | $ -135.34M | $ -41.90M | $ -5.29M |
Operating Income | $ -175.20M | $ -152.94M | $ -221.26M | $ -134.72M | $ -39.07M |
EBITDA | $ -648.50M | $ -162.47M | $ -203.27M | $ -115.48M | $ -45.26M |
Net Income | $ -685.87M | $ -229.51M | $ -229.81M | $ -142.51M | $ -67.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 74.29M | $ 69.47M | $ 17.08M | $ 104.83M | $ 121.85M |
Total Assets | $ 260.32M | $ 186.49M | $ 106.79M | $ 169.18M | $ 138.26M |
Total Debt | $ 320.40M | $ 208.89M | $ 181.07M | $ 113.52M | $ 1.37M |
Net Debt | $ 246.11M | $ 139.42M | $ 163.99M | $ 8.69M | $ -120.49M |
Total Liabilities | $ 1.33B | $ 297.29M | $ 239.50M | $ 136.73M | $ 15.17M |
Stockholders' Equity | $ -1.07B | $ -110.80M | $ -132.71M | $ 32.45M | $ 123.10M |
Cash Flow | |||||
Free Cash Flow | $ -187.09M | $ -174.48M | $ -216.93M | $ -131.74M | $ -30.16M |
Operating Cash Flow | $ -153.94M | $ -145.02M | $ -196.86M | $ -116.15M | $ -26.56M |
Investing Cash Flow | $ -33.19M | $ -29.46M | $ -17.17M | $ -23.34M | $ -6.63M |
Financing Cash Flow | $ 205.83M | $ 227.92M | $ 139.54M | $ 123.32M | $ 154.18M |