Sep 24 | Jun 24 | Mar 24 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 7.36M | $ 5.06M | $ 3.28M | $ 0.00 | $ 0.00 |
Gross Profit | $ 7.36M | $ 5.06M | $ 2.85M | - | - |
EBIT | $ -4.70M | $ -985.57K | $ -3.09M | $ -432.66K | $ -459.31K |
EBITDA | $ -4.70M | $ 198.55K | $ -1.80M | $ -432.66K | $ -459.31K |
Net Income Common Stockholders | $ -3.84M | $ -637.79K | $ -5.29M | $ 90.11K | $ -61.63K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 3.06M | $ 0.00 | $ 75.61K | $ 52.55K |
Total Assets | $ 103.18M | $ 101.92M | $ 100.27M | $ 89.40M | $ 88.75M |
Total Debt | $ 39.75M | $ 39.92M | $ 32.32M | $ 0.00 | $ 0.00 |
Net Debt | $ 39.75M | $ 36.85M | $ 32.32M | $ -75.61K | $ -52.55K |
Total Liabilities | $ 79.04M | $ 75.45M | $ 74.25M | $ 3.53M | $ 2.98M |
Stockholders Equity | $ -6.43M | $ -6.94M | $ -7.39M | $ 85.87M | $ 85.78M |
Cash Flow | - | ||||
Free Cash Flow | - | $ 508.66K | $ 1.51M | $ -76.94K | $ -273.70K |
Operating Cash Flow | $ 1.10M | $ 723.71K | $ 1.53M | $ -76.94K | $ -273.70K |
Investing Cash Flow | $ -2.08M | $ -215.05K | $ -997.72K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 669.95K | $ -808.28K | $ -670.92K | $ 100.00K | $ 0.00 |