Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 52.80K | $ 0.00 | $ 200.00K | $ 0.00 | $ 0.00 |
Gross Profit | $ 30.71K | $ -22.09K | $ 183.04K | $ -16.96K | $ -16.96K |
Operating Income | $ -2.15M | $ -2.90M | $ -1.41M | $ -3.30M | $ -662.37K |
EBITDA | $ -2.12M | $ -2.88M | $ -611.72K | $ -3.29M | $ 1.06M |
Net Income | $ -2.18M | $ -2.94M | $ -669.49K | $ -3.48M | $ 920.43K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 360.01M | $ 554.17K | $ 2.28M | $ 560.39K | $ 2.09K |
Total Assets | $ 361.71M | $ 2.27M | $ 3.24M | $ 568.41K | $ 5.60M |
Total Debt | $ 996.34K | $ 1.18M | $ 1.35M | $ 1.11M | $ 692.90K |
Net Debt | $ 981.66K | $ 625.08K | $ -931.27K | $ 546.52K | $ 690.80K |
Total Liabilities | $ 365.27M | $ 5.59M | $ 5.53M | $ 5.94M | $ 6.95M |
Stockholders' Equity | $ -3.56M | $ -3.32M | $ -2.29M | $ -5.37M | $ -1.35M |
Cash Flow | |||||
Free Cash Flow | $ -880.08K | $ -2.66M | $ -1.47M | $ -491.01K | - |
Operating Cash Flow | $ -880.08K | $ -2.66M | $ -1.31M | $ -491.01K | - |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -165.93K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 340.59K | $ 932.81K | $ 3.19M | $ 1.86M | $ 4.19K |