Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -1.90M | $ -3.43M | $ -9.23M | - | $ -3.43M |
EBITDA | $ -1.89M | $ -3.39M | $ -9.21M | - | $ -3.43M |
Net Income Common Stockholders | $ -2.67M | $ -8.85M | $ 5.50M | $ -20.28M | $ -3.48M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 366.79K | $ 662.48K | $ 3.43M | $ 3.71M | $ 3.29M |
Total Assets | $ 85.82M | $ 86.29M | $ 91.13M | $ 6.88M | $ 5.93M |
Total Debt | $ 159.67K | $ 356.03K | $ 6.98M | $ 826.84K | $ 231.29K |
Net Debt | $ -207.12K | $ -306.45K | $ 3.55M | $ -2.88M | $ -3.06M |
Total Liabilities | $ 15.77M | $ 15.49M | $ 13.27M | $ 3.28M | $ 2.65M |
Stockholders Equity | $ 8.37M | $ 9.12M | $ 16.18M | $ 3.60M | $ 3.28M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.85M | $ -3.45M | $ -3.75M | - | $ -3.33M |
Operating Cash Flow | $ -1.85M | $ -3.45M | $ -3.75M | $ -3.44M | $ -3.33M |
Investing Cash Flow | - | - | $ 88.17K | $ -500.00K | - |
Financing Cash Flow | $ 1.55M | $ 681.42K | $ 3.38M | $ 4.36M | $ 5.39M |