Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.98M | $ 3.76M | $ 9.79M | $ 2.94M | $ 3.73M |
Gross Profit | $ 682.00K | $ 349.00K | $ 3.26M | $ -1.55M | $ -187.00K |
EBIT | $ -1.78M | $ -2.33M | $ 1.32M | $ -2.54M | $ -2.55M |
EBITDA | $ -1.34M | $ -1.87M | $ 2.29M | $ -1.64M | $ -1.40M |
Net Income Common Stockholders | $ -2.20M | $ -2.33M | $ 740.00K | $ -3.02M | $ -2.55M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.55M | $ 332.00K | $ 474.00K | $ 300.00K | $ 431.00K |
Total Assets | $ 18.47M | $ 11.62M | $ 13.26M | $ 14.53M | $ 15.59M |
Total Debt | $ 1.48M | $ 1.05M | $ 847.00K | $ 1.11M | $ 1.30M |
Net Debt | $ -1.06M | $ 723.00K | $ 373.00K | $ 808.00K | $ 871.00K |
Total Liabilities | $ 14.87M | $ 10.12M | $ 4.38M | $ 13.28M | $ 12.37M |
Stockholders Equity | $ 3.60M | $ 1.50M | $ 350.00K | $ 1.24M | $ 3.23M |
Cash Flow | - | ||||
Free Cash Flow | $ -713.00K | $ 2.11M | $ 915.00K | $ -517.00K | $ 1.05M |
Operating Cash Flow | $ -713.00K | $ 2.12M | $ 1.06M | $ -486.00K | $ 865.00K |
Investing Cash Flow | $ 555.00K | $ 2.00K | $ -125.00K | $ 443.00K | $ 200.00K |
Financing Cash Flow | $ -2.00K | $ -2.27M | $ -661.00K | $ -88.00K | $ -2.40M |