Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.11B | $ 1.71B | $ 1.56B | $ 3.85B | $ 3.07B |
Gross Profit | $ 1.18B | $ 990.78M | $ 869.38M | $ 1.61B | $ 1.29B |
Operating Income | $ -775.72M | $ -65.71M | $ -88.57M | $ 256.64M | $ 162.29M |
EBITDA | $ -827.42M | $ 169.92M | $ 225.78M | $ 95.03M | $ 180.05M |
Net Income | $ -825.49M | $ -33.26M | $ -38.19M | $ 98.69M | $ 64.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.17M | $ 36.19M | $ 24.30M | $ 719.37M | $ 97.07M |
Total Assets | $ 4.72B | $ 4.51B | $ 4.27B | $ 8.52B | $ 7.35B |
Total Debt | $ 72.49M | $ 536.42M | $ 310.54M | $ 2.23B | $ 2.37B |
Net Debt | $ 24.32M | $ 500.23M | $ 286.24M | $ 1.51B | $ 2.27B |
Total Liabilities | $ 2.15B | $ 1.09B | $ 823.45M | $ 3.85B | $ 3.76B |
Stockholders' Equity | $ 2.56B | $ 3.42B | $ 3.45B | $ 4.62B | $ 3.54B |
Cash Flow | |||||
Free Cash Flow | $ -67.21M | $ 12.77M | $ -161.31M | $ 251.86M | $ 187.15M |
Operating Cash Flow | $ 113.50M | $ 134.99M | $ -55.86M | $ 356.10M | $ 301.94M |
Investing Cash Flow | $ -955.47M | $ -242.47M | $ -176.39M | $ -320.48M | $ -175.08M |
Financing Cash Flow | $ 846.82M | $ 127.80M | $ -465.13M | $ 584.91M | $ -131.65M |