Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 279.80M | $ 287.90M | $ 260.30M | $ 234.70M | $ 219.20M |
Operating Income | $ 95.00M | $ 86.20M | $ 38.20M | $ -7.90M | $ 15.40M |
EBITDA | $ 175.00M | $ 150.70M | $ 93.70M | $ 66.30M | $ 67.00M |
Net Income | $ 99.10M | $ 72.70M | $ 43.10M | $ 10.20M | $ 14.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.66B | $ 1.66B | $ 1.47B | $ 1.43B | $ 1.37B |
Total Debt | $ 101.60M | $ 82.10M | $ 79.10M | $ 82.80M | $ 76.40M |
Net Debt | $ -67.70M | $ -221.20M | $ -94.20M | $ -76.50M | $ -102.90M |
Total Liabilities | $ 699.70M | $ 879.60M | $ 737.80M | $ 725.00M | $ 657.10M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -134.90M | $ 129.90M | $ 50.30M | $ -17.60M | $ -19.00M |
Operating Cash Flow | $ -46.30M | $ 196.00M | $ 119.30M | $ 43.80M | $ 46.10M |
Investing Cash Flow | |||||
Financing Cash Flow |