Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -366.00K | $ -4.21M | $ -643.00K | $ 8.45M | $ 7.92M |
Operating Income | $ -14.89M | $ -18.33M | $ -13.48M | $ -383.00K | $ -1.40M |
EBITDA | $ -13.90M | $ -17.32M | $ -4.85M | $ 80.00K | $ -963.00K |
Net Income | $ -15.15M | $ -18.51M | $ -5.68M | $ -625.00K | $ -1.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 18.79M | $ 30.02M | $ 42.07M | $ 30.44M | $ 28.69M |
Total Debt | $ 9.72M | $ 11.15M | $ 1.03M | $ 6.44M | $ 2.50M |
Net Debt | $ 9.72M | $ 7.69M | $ -18.17M | $ -7.27M | $ -5.81M |
Total Liabilities | $ 20.34M | $ 19.70M | $ 13.88M | $ 16.82M | $ 14.66M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -4.96M | $ -15.14M | $ -13.90M | $ -947.00K | $ 2.32M |
Operating Cash Flow | $ -4.83M | $ -14.54M | $ -13.66M | $ -519.00K | $ 2.67M |
Investing Cash Flow | |||||
Financing Cash Flow |