Jun 24 | Mar 24 | Sep 23 | Jun 23 | Apr 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.14M | $ 6.53M | $ 9.45M | $ 9.74M | $ 13.19M |
Gross Profit | $ 751.00K | $ 464.00K | $ 1.84M | $ -382.00K | $ -1.82M |
EBIT | $ -1.12M | $ -1.33M | $ -672.00K | $ -4.26M | $ -6.24M |
EBITDA | $ -928.00K | $ -1.11M | $ -552.00K | $ -4.08M | $ -6.08M |
Net Income Common Stockholders | $ -1.21M | $ -1.40M | $ -721.00K | $ -4.34M | $ -6.33M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.36M |
Total Assets | $ 14.81M | $ 16.04M | $ 23.71M | $ 24.22M | $ 28.54M |
Total Debt | $ 9.71M | $ 3.62M | $ 0.00 | $ 864.00K | $ 892.00K |
Net Debt | $ 9.71M | $ 3.62M | $ 0.00 | $ 864.00K | $ -1.47M |
Total Liabilities | $ 18.76M | $ 18.89M | $ 21.61M | $ 21.50M | $ 21.52M |
Stockholders Equity | $ -3.95M | $ -2.85M | $ 2.10M | $ 2.71M | $ 7.02M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.78M | $ 594.00K | $ 1.63M | $ -2.50M | $ -3.24M |
Operating Cash Flow | $ -1.79M | $ 225.00K | $ 1.75M | $ -2.45M | $ -3.13M |
Investing Cash Flow | $ 3.00K | $ 369.00K | $ -123.00K | $ -46.00K | $ -108.00K |
Financing Cash Flow | $ 934.00K | $ -132.00K | $ -901.00K | $ 897.00K | $ 2.13M |