Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.12B | $ 1.12B | $ 1.13B | $ 1.17B | $ 1.09B |
Gross Profit | $ 735.20M | $ 749.90M | $ 774.90M | $ 800.00M | $ 762.60M |
Operating Income | $ 166.80M | $ 221.50M | $ 309.60M | $ 492.00M | $ 486.50M |
EBITDA | $ 199.00M | $ 245.40M | $ 400.20M | $ 530.00M | $ 524.00M |
Net Income | $ 78.30M | $ 70.40M | $ 223.60M | $ 414.80M | $ 427.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 267.50M | $ 326.50M | $ 330.90M | $ 0.00 | $ 0.00 |
Total Assets | $ 1.29B | $ 1.21B | $ 1.09B | $ 788.00M | $ 738.00M |
Total Debt | $ 1.61B | $ 1.64B | $ 1.64B | $ 4.00M | $ 5.00M |
Net Debt | $ 1.34B | $ 1.31B | $ 1.31B | $ 4.00M | $ 5.00M |
Total Liabilities | $ 2.02B | $ 2.04B | $ 1.98B | $ 194.00M | $ 166.00M |
Stockholders' Equity | $ -738.30M | $ -821.70M | $ -891.40M | $ 594.00M | $ 572.00M |
Cash Flow | |||||
Free Cash Flow | $ 19.90M | $ 41.20M | $ 388.20M | $ 417.00M | $ 456.60M |
Operating Cash Flow | $ 35.70M | $ 67.70M | $ 412.20M | $ 456.00M | $ 498.50M |
Investing Cash Flow | $ -15.80M | $ -26.50M | $ -24.00M | $ -39.00M | $ -41.90M |
Financing Cash Flow | $ -73.40M | $ -48.70M | $ -48.00M | $ -417.00M | $ -456.60M |