Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 241.94M | $ 227.91M | $ 209.38M | $ 169.15M | $ 294.12M |
Gross Profit | $ 144.37M | $ 139.97M | $ 127.94M | $ 102.24M | $ 181.21M |
Operating Income | $ 23.47M | $ -23.06M | $ -1.01M | $ -484.00K | $ 37.23M |
EBITDA | $ 120.67M | $ 66.40M | $ 90.00M | $ 76.48M | $ 117.02M |
Net Income | $ -13.10M | $ -52.98M | $ -60.73M | $ -21.79M | $ -52.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.14M | $ 7.22M | $ 8.39M | $ 233.60M | $ 7.70M |
Total Assets | $ 1.85B | $ 1.90B | $ 1.87B | $ 1.88B | $ 2.41B |
Total Debt | $ 698.95M | $ 679.35M | $ 552.36M | $ 496.95M | $ 987.37M |
Net Debt | $ 692.81M | $ 673.36M | $ 543.97M | $ 263.35M | $ 979.67M |
Total Liabilities | $ 763.68M | $ 745.68M | $ 608.82M | $ 558.93M | $ 1.09B |
Stockholders' Equity | $ 1.08B | $ 1.15B | $ 1.26B | $ 1.32B | $ 1.32B |
Cash Flow | |||||
Free Cash Flow | $ 95.24M | $ 84.67M | $ 34.26M | $ 56.70M | $ 54.67M |
Operating Cash Flow | $ 95.24M | $ 84.67M | $ 73.21M | $ 89.16M | $ 112.99M |
Investing Cash Flow | $ -43.74M | $ -146.22M | $ -241.16M | $ 702.17M | $ 65.76M |
Financing Cash Flow | $ -51.43M | $ 60.24M | $ -56.42M | $ -565.40M | $ -185.20M |