Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.13M | $ 4.95M | $ 3.76M | $ 4.85M | $ 4.61M |
Gross Profit | $ 2.21M | $ 2.64M | $ 1.95M | $ 2.37M | $ 2.46M |
EBIT | $ -2.07M | $ -2.42M | $ -3.37M | $ -3.15M | $ -3.37M |
EBITDA | $ -1.67M | $ -2.02M | $ -2.97M | $ -2.47M | $ -2.94M |
Net Income Common Stockholders | $ -2.07M | $ -2.34M | $ -3.32M | $ -3.21M | $ -3.37M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 8.29M | $ 5.88M | $ 8.80M | $ 8.64M | $ 9.94M |
Total Assets | $ 29.21M | $ 26.98M | $ 28.96M | $ 28.92M | $ 31.18M |
Total Debt | $ 6.35M | $ 6.69M | $ 6.84M | $ 7.17M | $ 7.48M |
Net Debt | $ -1.95M | $ 806.00K | $ -1.96M | $ -1.47M | $ -2.45M |
Total Liabilities | $ 14.34M | $ 14.93M | $ 14.91M | $ 16.31M | $ 15.93M |
Stockholders Equity | $ 14.87M | $ 12.06M | $ 14.05M | $ 12.61M | $ 15.26M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.29M | $ -2.67M | $ -3.47M | $ -1.63M | $ -3.37M |
Operating Cash Flow | $ -2.28M | $ -2.67M | $ -3.47M | $ -1.58M | $ -3.35M |
Investing Cash Flow | $ -8.00K | - | $ -8.00K | $ -43.00K | $ -17.00K |
Financing Cash Flow | $ 4.69M | $ -265.00K | $ 3.66M | $ 348.00K | - |