Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 45.68M | $ 26.75M | $ 19.04M | $ 12.30M | $ -3.25M |
Gross Profit | $ 45.68M | $ 22.87M | $ 15.96M | $ 9.02M | $ -4.98M |
Operating Income | $ -98.30M | $ 17.01M | $ -13.33M | $ 6.94M | $ -4.46M |
EBITDA | $ 0.00 | $ 32.56M | $ -13.33M | $ 8.85M | $ 0.00 |
Net Income | $ 41.55M | $ 29.29M | $ -15.95M | $ 8.01M | $ -5.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.10M | $ 944.06K | $ 37.06K | $ 211.76K | $ 36.70K |
Total Assets | $ 455.54M | $ 243.73M | $ 148.57M | $ 173.18M | $ 118.70M |
Total Debt | $ 0.00 | $ 14.49M | $ 45.22M | $ 19.46M | $ 14.77M |
Net Debt | $ -8.10M | $ 13.54M | $ 45.18M | $ 19.25M | $ 14.73M |
Total Liabilities | $ 138.55M | $ 85.52M | $ 46.63M | $ 132.14M | $ 15.58M |
Stockholders' Equity | $ 316.99M | $ 158.21M | $ 101.94M | $ 173.18M | $ 103.12M |
Cash Flow | |||||
Free Cash Flow | $ -157.06M | $ -63.43M | $ 9.61M | $ 5.33M | $ 8.13M |
Operating Cash Flow | $ -157.06M | $ -63.43M | $ 9.61M | $ 5.33M | $ 8.13M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -4.53M | $ -51.14M | $ -1.12M |
Financing Cash Flow | $ 164.22M | $ 64.34M | $ -5.26M | $ 45.99M | $ -7.17M |