Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 455.07M | $ 354.33M | $ 199.07M | $ 67.18M |
Gross Profit | $ 0.00 | $ 186.61M | $ 184.66M | $ 96.76M | $ 20.48M |
Operating Income | $ 136.50M | $ 158.66M | $ 171.28M | $ 79.10M | $ 29.74M |
EBITDA | $ 279.10M | $ 276.54M | $ 183.41M | $ 77.33M | $ 14.09M |
Net Income | $ 58.49M | $ 60.35M | $ 51.89M | $ 81.84M | $ -48.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 82.65M | $ 121.00M | $ 37.20M | $ 48.67M | $ 47.85M |
Total Assets | $ 954.95M | $ 823.22M | $ 855.64M | $ 263.09M | $ 141.23M |
Total Debt | $ 98.17M | $ 90.80M | $ 89.06M | $ 10.23M | $ 22.56M |
Net Debt | $ 15.53M | $ -30.20M | $ 51.85M | $ -38.45M | $ -25.29M |
Total Liabilities | $ 453.37M | $ 344.43M | $ 389.54M | $ 118.79M | $ 79.77M |
Stockholders' Equity | $ 501.58M | $ 478.78M | $ 466.11M | $ 144.30M | $ 61.46M |
Cash Flow | |||||
Free Cash Flow | $ 113.72M | $ 126.37M | $ -31.05M | $ 11.05M | $ 3.12M |
Operating Cash Flow | $ 113.72M | $ 223.60M | $ 128.85M | $ 50.12M | $ 27.45M |
Investing Cash Flow | $ -102.12M | $ -97.22M | $ -123.21M | $ -39.06M | $ -24.33M |
Financing Cash Flow | $ -43.05M | $ -56.82M | $ -17.95M | $ -57.00K | $ -929.00K |