Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 21.80M | $ 22.46M | $ 22.35M | $ 23.82M | $ 24.18M |
Gross Profit | $ 15.13M | $ 15.56M | $ 15.49M | $ 16.82M | $ 17.34M |
EBIT | $ 1.14M | $ 2.02M | $ 2.01M | $ 2.71M | $ 2.98M |
EBITDA | $ 1.86M | $ 2.71M | $ 2.66M | $ 3.45M | $ 3.88M |
Net Income Common Stockholders | $ 652.00K | $ 1.51M | $ 1.49M | $ 2.19M | $ 2.60M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 67.20M | $ 70.00M | $ 82.98M | $ 86.83M | $ 79.83M |
Total Assets | $ 114.92M | $ 127.85M | $ 120.32M | $ 125.44M | $ 122.97M |
Total Debt | $ 3.63M | $ 3.77M | $ 4.00M | $ 2.06M | $ 2.31M |
Net Debt | $ -63.58M | $ -66.23M | $ -78.99M | $ -84.78M | $ -77.52M |
Total Liabilities | $ 59.17M | $ 69.36M | $ 56.46M | $ 58.65M | $ 58.70M |
Stockholders Equity | $ 55.75M | $ 58.50M | $ 63.86M | $ 66.79M | $ 64.27M |
Cash Flow | - | ||||
Free Cash Flow | $ 845.00K | $ -5.17M | $ 1.73M | $ 7.59M | $ 8.10M |
Operating Cash Flow | $ 954.00K | $ -5.12M | $ 1.75M | $ 7.70M | $ 8.13M |
Investing Cash Flow | $ -109.00K | $ -49.00K | $ -14.00K | $ -103.00K | $ -32.00K |
Financing Cash Flow | $ -4.42M | $ -7.93M | $ -5.35M | $ -1.63M | $ -480.00K |