Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 541.19M | $ 471.35M | $ 427.94M | $ 324.50M | $ 287.89M |
Gross Profit | $ 541.19M | $ 471.35M | $ 427.94M | $ 324.50M | $ 287.89M |
Operating Income | $ 246.53M | $ 239.67M | $ 168.63M | $ 91.95M | $ 116.04M |
EBITDA | $ 0.00 | $ 273.47M | $ 182.78M | $ 107.61M | $ 130.50M |
Net Income | $ 194.06M | $ 203.04M | $ 133.06M | $ 74.38M | $ 92.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.81B | $ 1.84B | $ 3.39B | $ 1.46B | $ 1.31B |
Total Assets | $ 14.52B | $ 13.05B | $ 13.54B | $ 9.75B | $ 7.33B |
Total Debt | $ 203.62M | $ 579.55M | $ 558.76M | $ 554.72M | $ 628.84M |
Net Debt | $ -230.39M | $ 280.16M | $ -1.47B | $ 9.39M | $ 457.85M |
Total Liabilities | $ 12.80B | $ 11.53B | $ 558.76M | $ 554.72M | $ 628.84M |
Stockholders' Equity | $ 1.72B | $ 1.52B | $ 1.53B | $ 1.08B | $ 867.18M |
Cash Flow | |||||
Free Cash Flow | $ 261.68M | $ 214.71M | $ 158.07M | $ 133.25M | $ 86.12M |
Operating Cash Flow | $ 268.24M | $ 216.64M | $ 160.57M | $ 135.51M | $ 92.46M |
Investing Cash Flow | $ -1.35B | $ -1.38B | $ -23.11M | $ -702.83M | $ -378.52M |
Financing Cash Flow | $ 1.18B | $ -563.19M | $ 1.35B | $ 937.76M | $ 256.77M |