Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
160.40M | 97.61M | 139.07M | -92.73M | 140.84M | 64.06M | Gross Profit |
129.91M | 97.61M | 139.07M | -119.87M | 119.66M | 49.04M | EBIT |
168.15M | -207.66M | 101.15M | -87.68M | 131.86M | 60.89M | EBITDA |
82.85M | 0.00 | 132.38M | -87.68M | 0.00 | 0.00 | Net Income Common Stockholders |
121.42M | 85.49M | 116.89M | -101.81M | 131.86M | 60.89M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.52M | 42.22M | 46.45M | 56.83M | 13.92M | 4.76M | Total Assets |
476.71M | 1.51B | 954.49M | 760.15M | 768.04M | 512.59M | Total Debt |
95.01M | 0.00 | 157.71M | 150.77M | 140.69M | 92.80M | Net Debt |
93.50M | -42.22M | 111.27M | 93.94M | 126.78M | 88.04M | Total Liabilities |
189.59M | 568.58M | 218.72M | 260.89M | 241.85M | 150.93M | Stockholders Equity |
287.13M | 936.87M | 735.78M | 499.27M | 526.19M | 361.66M |
Cash Flow | Free Cash Flow | ||||
-5.22M | -429.00M | -81.57M | -74.97M | -114.71M | 1.22M | Operating Cash Flow |
-5.22M | -429.00M | -81.57M | -74.97M | -114.71M | 1.22M | Investing Cash Flow |
-216.95M | 0.00 | 0.00 | -132.01M | -157.48M | 22.72K | Financing Cash Flow |
266.91M | 424.38M | 71.33M | 117.87M | 123.94M | -29.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $935.61M | 9.77 | 9.67% | 9.56% | 14.33% | 25.35% | |
71 Outperform | 9.36 | 8.94% | 20.87% | 22.24% | -50.71% | ||
64 Neutral | $14.24B | 10.27 | 8.97% | 4.33% | 16.38% | -11.94% | |
63 Neutral | $1.86B | ― | 0.78% | 16.77% | -31.63% | -0.75% | |
61 Neutral | 6.88 | 10.11% | 20.76% | ― | ― | ||
54 Neutral | 5.74 | 14.24% | 21.29% | 38.75% | 22.73% | ||
53 Neutral | $460.99M | 28.27 | 3.28% | 12.89% | ― | -66.59% |