Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 244.54M | $ 375.69M | $ 350.21M | $ 300.64M | $ 306.88M |
Gross Profit | $ 40.44M | $ 118.36M | $ 120.27M | $ 96.88M | $ 100.11M |
Operating Income | $ -128.99M | $ -26.71M | $ -18.21M | $ -6.05M | $ 214.00K |
EBITDA | $ -121.88M | $ -32.15M | $ -32.25M | $ -12.53M | $ 4.00M |
Net Income | $ -135.22M | $ -37.43M | $ -34.68M | $ -23.08M | $ -13.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.96M | $ 38.32M | $ 53.47M | $ 54.42M | $ 33.39M |
Total Assets | $ 249.38M | $ 385.01M | $ 257.67M | $ 252.23M | $ 243.57M |
Total Debt | $ 67.74M | $ 50.03M | $ 16.20M | $ 63.99M | $ 58.87M |
Net Debt | $ 48.78M | $ 11.71M | $ -37.27M | $ 9.57M | $ 25.48M |
Total Liabilities | $ 226.82M | $ 242.28M | $ 125.76M | $ 158.65M | $ 137.03M |
Stockholders' Equity | $ 22.56M | $ 142.73M | $ 131.91M | $ 93.58M | $ 106.55M |
Cash Flow | |||||
Free Cash Flow | $ -47.45M | $ -55.43M | $ -19.91M | $ 2.79M | $ -25.02M |
Operating Cash Flow | $ -45.88M | $ -50.90M | $ -14.33M | $ 5.06M | $ -22.70M |
Investing Cash Flow | $ 255.00K | $ -28.01M | $ -9.48M | $ -2.27M | $ -6.97M |
Financing Cash Flow | $ 29.29M | $ 64.77M | $ 23.78M | $ 17.62M | $ 28.04M |