Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.13M | $ 163.42K | $ 6.31M | $ 5.82M | $ -996.30K |
Gross Profit | $ 2.13M | $ 163.42K | $ 5.22M | $ 4.82M | $ -1.68M |
Operating Income | $ -1.24M | $ -177.07K | $ 5.25M | $ 4.75M | $ -1.73M |
EBITDA | $ 0.00 | $ 329.74K | $ 5.25M | $ 4.75M | $ -1.72M |
Net Income | $ 536.33K | $ 280.64K | $ 5.18M | $ 4.75M | $ -1.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 710.70K | $ 617.80K |
Total Assets | $ 36.63M | $ 34.87M | $ 30.26M | $ 24.98M | $ 16.55M |
Total Debt | $ 0.00 | $ 755.66K | $ 1.23M | $ 3.02M | $ 170.69K |
Net Debt | $ 0.00 | $ 755.66K | $ 1.23M | $ 2.31M | $ -447.11K |
Total Liabilities | $ 840.30K | $ 858.76K | $ 1.29M | $ 3.83M | $ 877.69K |
Stockholders' Equity | $ 35.79M | $ 34.01M | $ 28.97M | $ 21.15M | $ 15.68M |
Cash Flow | |||||
Free Cash Flow | $ 25.69K | $ -3.66M | $ -769.30K | $ -2.76M | $ -2.45M |
Operating Cash Flow | $ 25.69K | $ -3.66M | $ -769.30K | $ -2.76M | $ -2.45M |
Investing Cash Flow | $ 0.00 | $ 2.75M | $ 2.69M | $ 74.76K | $ 367.93K |
Financing Cash Flow | $ -25.69K | $ 3.66M | $ 58.60K | $ 2.85M | $ 3.07M |