Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.03B | $ 3.62B | $ 2.91B | $ 2.45B | $ 1.93B |
Gross Profit | $ 2.47B | $ 2.29B | $ 1.88B | $ 1.68B | $ 1.28B |
Operating Income | $ 600.00M | $ 597.70M | $ 391.20M | $ 175.40M | $ 299.50M |
EBITDA | $ 840.70M | $ 916.70M | $ 565.30M | $ 377.50M | $ 376.80M |
Net Income | $ 576.20M | $ 541.50M | $ 341.20M | $ 154.70M | $ 493.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.58B | $ 2.72B | $ 2.46B | $ 2.73B | $ 2.71B |
Total Assets | $ 6.48B | $ 6.26B | $ 5.39B | $ 4.86B | $ 4.29B |
Total Debt | $ 2.53B | $ 2.59B | $ 2.09B | $ 1.82B | $ 1.84B |
Net Debt | $ 1.92B | $ 2.03B | $ 1.44B | $ 769.20M | $ 1.02B |
Total Liabilities | $ 4.38B | $ 4.20B | $ 3.26B | $ 2.61B | $ 2.46B |
Stockholders' Equity | $ 2.10B | $ 2.07B | $ 2.13B | $ 2.25B | $ 1.83B |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 511.90M | $ 304.70M | $ 53.30M | $ 276.60M |
Operating Cash Flow | $ 0.00 | $ 748.50M | $ 669.50M | $ 442.50M | $ 475.60M |
Investing Cash Flow | $ 0.00 | $ -507.20M | $ -521.50M | $ -216.10M | $ -1.02B |
Financing Cash Flow | $ 0.00 | $ -318.60M | $ -552.50M | $ 10.40M | $ 912.10M |