Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 96.85M | $ 37.48M | $ 24.70M | $ 86.10M | $ 145.77M |
Gross Profit | $ 8.80M | $ 27.68M | $ 11.83M | $ 68.93M | $ 123.95M |
Operating Income | $ -13.33M | $ -24.01M | $ -29.23M | $ -13.99M | $ -16.25M |
EBITDA | $ -3.66M | $ -5.68M | $ -16.27M | $ 3.92M | $ 8.01M |
Net Income | $ -12.15M | $ -20.45M | $ -29.09M | $ -13.20M | $ -15.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.04M | $ 14.18M | $ 25.64M | $ 41.54M | $ 28.62M |
Total Assets | $ 57.52M | $ 60.54M | $ 74.04M | $ 103.38M | $ 127.61M |
Total Debt | $ 6.23M | $ 4.93M | $ 5.21M | $ 6.15M | $ 11.30M |
Net Debt | $ -4.54M | $ -8.98M | $ -20.16M | $ -34.81M | $ -14.97M |
Total Liabilities | $ 26.09M | $ 19.43M | $ 11.56M | $ 12.40M | $ 24.44M |
Stockholders' Equity | $ 31.43M | $ 41.11M | $ 62.48M | $ 90.97M | $ 103.17M |
Cash Flow | |||||
Free Cash Flow | $ -2.91M | $ -9.86M | $ -16.55M | $ 16.79M | $ 5.08M |
Operating Cash Flow | $ 814.00K | $ -8.96M | $ -16.05M | $ 19.64M | $ 9.48M |
Investing Cash Flow | $ -4.50M | $ -669.00K | $ 264.00K | $ -512.00K | $ 4.18M |
Financing Cash Flow | $ -4.20M | $ -2.15M | $ 95.00K | $ -4.53M | $ -11.26M |