Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 142.00M | $ 206.72M | $ 194.24M | $ 131.63M |
Gross Profit | $ 5.23M | $ 12.88M | $ 12.24M | $ 5.86M |
Operating Income | $ 1.15M | $ 5.28M | $ 4.98M | $ -75.00K |
EBITDA | $ 1.41M | $ 5.63M | $ 5.70M | $ 594.00K |
Net Income | $ 1.09M | $ 4.62M | $ 4.70M | $ 456.00K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 1.33M | $ 2.54M | $ 7.09M | $ 5.86M |
Total Assets | $ 29.88M | $ 17.90M | $ 24.66M | $ 12.65M |
Total Debt | $ 734.00K | $ 685.00K | $ 294.00K | $ 2.12M |
Net Debt | $ -596.00K | $ -1.85M | $ -6.79M | $ -3.74M |
Total Liabilities | $ 19.62M | $ 11.89M | $ 22.59M | $ 10.22M |
Stockholders' Equity | $ 10.26M | $ 6.01M | $ 2.07M | $ 2.43M |
Cash Flow | ||||
Free Cash Flow | $ 1.51M | $ -1.96M | $ 3.20M | $ 2.94M |
Operating Cash Flow | $ 1.81M | $ -1.95M | $ 3.21M | $ 2.94M |
Investing Cash Flow | $ -208.00K | $ 42.00K | $ 42.00K | $ -2.00K |
Financing Cash Flow | $ -2.81M | $ -2.64M | $ -2.03M | $ 1.67M |