Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 262.10M | $ 289.97M | $ 214.20M | $ 169.73M | $ 220.73M |
Gross Profit | $ 113.21M | $ 167.67M | $ 93.39M | $ 27.37M | $ 67.68M |
Operating Income | $ 85.71M | $ 98.36M | $ 21.84M | $ -7.20M | $ -9.85M |
EBITDA | $ 96.25M | $ 188.91M | $ 120.89M | $ -68.00M | $ 69.38M |
Net Income | $ 49.84M | $ 119.06M | $ 77.65M | $ -112.72M | $ 10.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 162.32M | $ 143.93M | $ 126.79M | $ 82.91M | $ 107.29M |
Total Assets | $ 1.17B | $ 1.18B | $ 842.16M | $ 872.41M | $ 1.07B |
Total Debt | $ 642.77M | $ 754.94M | $ 423.68M | $ 420.31M | $ 474.95M |
Net Debt | $ 541.18M | $ 611.01M | $ 296.89M | $ 337.40M | $ 367.66M |
Total Liabilities | $ 677.39M | $ 695.59M | $ 448.75M | $ 443.84M | $ 501.22M |
Stockholders' Equity | $ 489.02M | $ 487.33M | $ 393.40M | $ 428.57M | $ 570.06M |
Cash Flow | |||||
Free Cash Flow | $ 38.64M | $ -72.11M | $ 70.71M | $ 11.10M | $ 46.95M |
Operating Cash Flow | $ 70.38M | $ 158.86M | $ 89.70M | $ 17.23M | $ 49.88M |
Investing Cash Flow | $ 24.93M | $ -273.10M | $ 13.36M | $ 10.48M | $ 38.40M |
Financing Cash Flow | $ -71.14M | $ 84.88M | $ -59.19M | $ -73.10M | $ -111.40M |