Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -363.74K | C$ -66.26K | C$ -92.19K | C$ -106.76K | C$ -117.67K |
Operating Income | C$ -19.44M | C$ -42.65M | C$ -36.50M | C$ -15.95M | C$ -8.05M |
EBITDA | C$ -15.37M | C$ -40.80M | C$ -35.27M | C$ -17.64M | C$ -9.53M |
Net Income | C$ -15.75M | C$ -39.54M | C$ -34.43M | C$ -19.56M | C$ -11.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 59.15M | C$ 46.74M | C$ 70.89M | C$ 82.88M | C$ 24.00M |
Total Assets | C$ 146.07M | C$ 91.58M | C$ 107.79M | C$ 111.56M | C$ 53.52M |
Total Debt | C$ 410.41K | C$ 549.80K | C$ 41.09K | C$ 87.87K | C$ 132.84K |
Net Debt | C$ -58.53M | C$ -45.67M | C$ -54.71M | C$ -67.46M | C$ -23.82M |
Total Liabilities | C$ 16.64M | C$ 2.43M | C$ 1.70M | C$ 1.02M | C$ 804.47K |
Stockholders' Equity | C$ 129.42M | C$ 89.16M | C$ 106.09M | C$ 110.54M | C$ 52.71M |
Cash Flow | |||||
Free Cash Flow | C$ -35.37M | C$ -39.51M | C$ -37.32M | C$ -16.18M | C$ -7.97M |
Operating Cash Flow | C$ -1.53M | C$ -39.11M | C$ -31.43M | C$ -15.89M | C$ -7.25M |
Investing Cash Flow | C$ -33.76M | C$ 14.59M | C$ -5.89M | C$ -15.06M | C$ -528.44K |
Financing Cash Flow | C$ 48.85M | C$ 14.48M | C$ 24.22M | C$ 74.55M | C$ 27.08M |